307 E 54th Street #6

East Flatbush, NY 11203
$899,999
14 beds | 6 baths | 0.07 acres | #3540955

Description

GREAT INVESTMENT OPPORTUNITY - RENT STABILIZED-EAST FLATBUSH - BRICK FACADE - 6 FAMILY 1. Income: The total monthly rental income is $8,225. Annually, this amounts to $98,700. 2. Expenses: ? Taxes: $20,000 ? Insurance: $4,200 ? Water: $5,200 ? Electric: $900 ? Gas heat: $6,000 Total expenses amount to $36,300 annually. 3. Net Operating Income (NOI): ? Gross income: $98,700 ? Expenses: $36,300 NOI = Gross Income - Expenses = $98,700 - $36,300 = $62,400 RENTROLL FOR ALL UNITS CURRENT AS OF 4/1/24 UNIT F1-LEASE 6/30/20 $1,956.00 F210/31/24$876.69 F39/30/24$2,251.59 F47/31/25$1,013.45 F511/30/24$1,149.37 F67/31/25$1,087.97 CALL STEVE FOR MORE INFO ! -HEAT AND HOT WATER IS INCLUDED WITH ALL TENANCY . -TENANTS RESPONSIBILITY GAS/ELECTRIC

  • Interior Details
    • Interior Features
      • Interior:Eat-in Kitchen, Living Room/Dining Room Combo
    • Heating & Cooling
      • Heating:Electric, See Remarks
    • Beds & Baths
      • Bedrooms:14
      • Bathrooms:6
      • Full Baths:6
  • Property Details
    • Measurements
      • Acres:0.07
    • Parking
      • Parking features:Private, Attached, 3 Car Attached
      • Parking spaces:3
      • Parking type:Garage
      • Parking garage:1
  • Construction Details
    • Type & Style
      • Property type:Purchase
      • Basement:1
    • Condition
      • Year built:1920
  • Utilities / Energy Details
    • Utility
      • Sewer information:Public Sewer, None
  • Community and Neighborhood Details
    • Location
      • School district:Brooklyn 17
      • Middle School:Brooklyn Institute For Liberal Arts
      • High School:Brooklyn Academy Of Sci & Environ
      • County:Brooklyn
  • Financial Details
    • Pricing Details
      • Original List Price:$899, 999
      • Taxes annual:$18, 850
  • Other
    • Source
      • MLS #:3540955

Location

Keller Williams LandmarkAsk Vinny Thompson team
$
years

Down Payment

$
%
10.0%

Interest Rate

%
6.0%

Tax Rate

%
2.6%
$
$
annually
$
monthly

Note: The results shown are estimates only and do not include all factors. Speak with a licensed agent or loan provider for exact details. This tool is sourced from CloseHack.

Estimated Monthly Payment
$0.00
Loan Amount
$0.00